|
|
|
|
|
|
|
|
|
|
DAIRY |
|
|
|
|
|
|
|
|
|
Gross Return on Investment |
|
|
|
|
|
|
|
Milk Solid |
|
|
* = Av Past Production x Percentage Loss x 80g MS x 75% Utlisation x M$ Payout |
|
|
|
|
|
|
c / Kg / DM |
|
* = Av Past Production x Percentage Loss x c/kg/DM |
|
|
|
|
|
|
|
|
|
Return On Investment |
* = Av Past Production x Percentage Loss / 150kg/DM x 15kg/MS x 75% Utlisation x M$ Payout |
|
|
|
|
|
|
THREE different way to calculate farmer payback / value |
|
|
|
|
|
Milk Solids |
|
|
|
|
|
|
|
|
|
1 Kg Dry Matter = 80g Milk Solids |
Dairy NZ Facts - Well Managed Pasture |
https://www.dairynz.co.nz/feed/supplements/milksolids-response-to-supplements/ |
c/Kg/DM |
|
|
|
|
|
|
|
|
|
1 Kg Dry Matter = 25c |
|
Dairy NZ Facts & Figures |
|
|
|
|
Cow BCS |
|
|
|
|
|
|
|
|
|
1 Cow BCS = 15 Kg / MS |
Dairy NZ Facts & Figures |
|
https://www.dairynz.co.nz/feed/nutrition/dry-cows/ |
|
|
|
|
|
|
|
Exc value of reproduction benefits over two years |
Average Pasture Utlisation Value = 75% |
|
|
|
Spring Pasture = New Pasture ME 12 = 150kg/DM |
|
Dairy NZ Facts & Figures |
Pg 47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEEF |
|
|
|
|
|
|
|
|
|
Gross Return on Investment |
|
|
|
|
|
|
|
Bull LWG Value |
|
|
* = Av Past Production x Percentage Loss / 8kg/DM x 75% Utlisation x Dressing Out Percentage x Bull Value $/kg |
c / Kg / DM |
|
|
|
* = Av Past Production x Percentage Loss x c/kg/DM |
|
|
|
|
|
|
|
|
|
|
|
Return On Investment |
|
|
|
|
|
|
|
Bull Live Weight Gain Data |
https://beeflambnz.com/knowledge-hub/PDF/bull-live-weight-gain-and-pasture-quality |
300Kg Bull growing to 600Kg Live Weight grazing from 3,000 to 1,800 kg/DM/ha |
|
|
New Pasture = 11 ME |
|
|
|
|
|
|
|
|
Pasture Utilisation = 75% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dressing Out Percentage |
|
|
|
|
|
|
|
Bulls 54% |
Page 25 |
|
https://www.google.co.nz/url?sa=t&rct=j&q=&esrc=s&source=web&cd=1&cad=rja&uact=8&ved=0ahUKEwjh7KyehtbZAhXCXLwKHckcCpAQFggpMAA&url=https%3A%2F%2Fwww.mpi.govt.nz%2Fdmsdocument%2F2963-review-dressing-out-percentage-in-nz-livestock&usg=AOvVaw2uZLtsf4ntA6-VbLCmkcCq |
|
|
|
|
|
|
|
|
|
|
Bull Values |
|
|
|
|
|
|
|
|
|
NZ Farmers Weekly |
|
https://issuu.com/farmersweeklynz/docs/farmers_weekly_nz_march_5_2018/1?ff=true&e=30768707/58849804 |
$5.40 / kg |
Page 21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAMB |
|
|
|
|
|
|
|
|
|
Gross Return on Investment |
|
|
|
|
|
|
|
Lamb LWG Value |
* = Av Past Production x Percentage Loss / 6.3kg/DM x 75% Utlisation x Dressing Out Percentage x Lamb Value $/kg |
c / Kg / DM |
|
* = Av Past Production x Percentage Loss x c/kg/DM |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return On Investment |
|
|
|
|
|
|
|
Lamb Live Weight Gain Data |
https://beeflambnz.com/knowledge-hub/PDF/growing-great-lambs |
Feed conversion efficiency for different lamb growth rates between weaning at 24kg and a target live weight of 34kg* |
New Pasture = 11 ME |
|
Table 6 |
Page 14 |
|
|
|
|
|
Pasture Utilisation = 75% |
1 kg LWG = 6.3 kg / DM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dressing Out Percentage |
|
|
|
|
|
|
|
Lambs 44% |
Page 24 |
|
https://www.google.co.nz/url?sa=t&rct=j&q=&esrc=s&source=web&cd=1&cad=rja&uact=8&ved=0ahUKEwjh7KyehtbZAhXCXLwKHckcCpAQFggpMAA&url=https%3A%2F%2Fwww.mpi.govt.nz%2Fdmsdocument%2F2963-review-dressing-out-percentage-in-nz-livestock&usg=AOvVaw2uZLtsf4ntA6-VbLCmkcCq |
|
|
|
|
|
|
|
|
|
|
Lamb Values |
|
|
|
|
|
|
|
|
NZ Farmers Weekly |
|
https://issuu.com/farmersweeklynz/docs/farmers_weekly_nz_march_5_2018/1?ff=true&e=30768707/58849804 |
$6.95 / kg |
Page 21 |
|
|
|
|
|
|
|
|